Consolidated Financial Statements 2018

Consolidated Financial Statements 2018

of the Volksbanken Raiffeisenbanken Cooperative Financial Network

Income statement for the period January 1 to December 31, 2018

Note no.2018 € million2017 € million
Net interest income2.18,36818,638
Interest income and current income and expenses23,65925,227
Interest expense–5,291–6,589
Net fee and commission income3.6,8166,491
Fee and commission income7,9897,811
Fee and commission expenses–1,173–1,320
Gains and losses on trading activities4.461709
Gains and losses on investments5.–913–144
Loss allowances6.–151–576
Other gains and losses on valuation of financial instruments7.–122289
Premiums earned8.15,99715,181
Gains and losses on investments held by insurance companies and other insurance company gains and losses9.1,2463,447
Insurance benefit payments10.–14,208–15,312
Insurance business operating expenses11.–2,172–2,033
Administrative expenses12.–18,079–17,884
Other net operating income13.528110
Profit before taxes7,7718,916
Income taxes14.–2,369–2,843
Net profit5,4026,073

Attributable to:
Shareholders of the Cooperative Financial Network5,3055,958
Non-controlling interests97115

Statement of comprehensive income for the period January 1 to December 31, 2018

2018 € million2017 € million
Net profit5,4026,073
Other comprehensive income/loss–453–208
Items that may be reclassified to the income statement–444–53
Gains and losses on debt instruments measured at fair value through other comprehensive income–655
Gains and losses on available-for-sale financial assets–26
Gains and losses on cash flow hedges–520
Exchange differences on currency translation of foreign operations25–43
Gains and losses on hedges of net investments in foreign operations–623
Share of other comprehensive income/loss of joint ventures and associates accounted for using the equity method–12
Income taxes197–15
Items that will not be reclassified to the income statement–9–155
Gains and losses on equity instruments for which the fair value OCI option has been exercised–8
Gains and losses in relation to financial liabilities for which the fair value option has been exercised, attributable to changes in own credit risk35
Gains and losses arising from remeasurements of defined benefit plans–42–231
Income taxes676
Total comprehensive income4,9495,865

Attributable to:
Shareholders of the Cooperative Financial Network4,9155,759
Non-controlling interests34106

Comparative information in accordance with IAS 39

Balance sheet as at December 31, 2018

AssetsNote no.Dec. 31, 2018 € millionDec. 31, 2017 € million
Cash and cash equivalents15.75,16963,6691
Loans and advances to banks16.18,00019,9672
Loans and advances to customers16.794,916761,880
Hedging instruments (positive fair values)17.8831,096
Financial assets held for trading18.37,50038,107
Investments19.239,083243,732
Loss allowances20.–8,988–7,363
Investments held by insurance companies21.99,85595,431
Property, plant and equipment, and investment property22.12,24111,731
Income tax assets23.4,3592,980
Other assets24.19,35912,086
Total assets1,293,1771,243,316

1 Adjustment by €+31,075 million due to change in presentation.
2 Adjustment by €-31,075 million due to change in presentation.

Equity and liabilitiesNote no.Dec. 31, 2018 € millionDec. 31, 2017 € million
Deposits from banks25.119,300113,065
Deposits from customers25.842,420801,031
Debt certificates issued including bonds26.56,11164,807
Hedging instruments (negative fair values)17.5,9627,086
Financial liabilities held for trading27.42,45136,760
Provisions28.12,56212,562
Insurance liabilities29.93,25289,324
Income tax liabilities23.1,4081,183
Other liabilities30.9,4648,874
Subordinated capital31.2,7404,186
Equity32.107,704104,438
Equity of the Cooperative Financial Network105,176101,783
Subscribed capital12,33211,930
Capital reserves722722
Retained earnings85,95481,446
Reserves from other comprehensive income8631,676
Unappropriated earnings5,3055,958
Non-controlling interests2,5282,655
Total equity and liabilities1,293,1771,243,316

Statement of changes in equity

€ million

Subscribed capitalCapital reservesEquity earned by the Cooperative Financial NetworkReserves from other comprehensive incomeEquity of the Cooperative Financial NetworkNon-controlling interestsTotal equity
Equity as at Jan. 1, 201711,44369681,9631,78495,8862,68398,569
Net profit5,9585,9581156,073
Other comprehensive income/loss–156–43–199–9–208
Total comprehensive income5,802–435,7591065,865
Issue and repayment of equity48726513–1512
Changes in the scope of consolidation14–14
Acquisition/disposal of non-controlling interests3939–80–41
Dividends paid–414–414–53–467
Equity as at Dec. 31, 201711,93072287,4041,727101,7832,655104,438
First-time application of IFRS 9 in the consolidated financial statements–991–487–1,478–18–1,496
Adjusted equity as at Jan. 1, 201811,93072286,4131,240100,3052,637102,942
Net profit5,3055,305975,402
Other comprehensive income/loss–23–367–390–63–453
Total comprehensive income5,282–3674,915344,949
Issue and repayment of equity402402–9393
Changes in the scope of consolidation–1112145
Acquisition/disposal of non-controlling interests–1611–5–92–97
Reclassifications within equity33–33
Dividends paid–442–442–46–488
Equity as at Dec. 31, 201812,33272291,259863105,1762,528107,704

The composition of equity is detailed in Note 32.

Statement of cash flows

2018 € million2017 € million
Net profit5,4026,073
Non-cash items included in net profit and reconciliation to cash flows from operating activities
Depreciation, amortization, impairment losses, and reversal of impairment losses on assets, and other non-cash changes in financial assets and liabilities3,637–1,390
Non-cash changes in provisions92–546
Changes in insurance liabilities3,9287,732
Other non-cash income and expenses1,581239
Gains and losses on the disposal of assets and liabilities38124
Other adjustments (net)–18,641–16,122
Subtotal–3,963–3,890
Cash changes in assets and liabilities arising from operating activities
Loans and advances to banks and customers–38,380–23,6431
Other assets from operating activities–1,338200
Derivative hedging instruments (positive and negative fair values)–1,070–617
Financial assets and financial liabilities held for trading6,7923,944
Deposits from banks and customers48,12836,961
Debt certificates issued including bonds–8,597–6,111
Other liabilities from operating activities28–1,690
Interest, dividends and operating lease payments received25,77826,808
Interest paid–5,979–8,022
Income taxes paid–2,735–1,637
Cash flows from operating activities18,66422,303
Proceeds from the sale of investments18,92020,184
Proceeds from the sale of investments held by insurance companies23,65820,224
Payments for acquisitions of investments–15,671–12,629
Payments for acquisitions of investments held by insurance companies–30,488–25,778
Net payments for acquisitions of property, plant and equipment, and investment property (excl. assets subject to operating leases)–1,141–1,525
Net payments for acquisitions of intangible non-current assets–245–40
Changes in the scope of consolidation27
Cash flows from investing activities–4,965443
Proceeds from capital increases by shareholders of the Cooperative Financial Network402513
Dividends paid to shareholders of the Cooperative Financial Network–442–414
Dividends paid to non-controlling interests–46–53
Other payments to non-controlling interests–9–1
Net change in cash and cash equivalents from other financing activities (including subordinated capital)–2,104–705
Cash flows from financing activities–2,199–660

Cash and cash equivalents as at January 163,66941,5832
Cash flows from operating activities18,66422,3033
Cash flows from investing activities–4,965443
Cash flows from financing activities–2,199–660
Cash and cash equivalents as at December 3175,16963,6694

1 Adjustment by €+14,913 million due to change in presentation.
2 Adjustment by €+16,162 million due to change in presentation.
3 Adjustment by €+14,913 million due to change in presentation.
4 Adjustment by €+31,075 million due to change in presentation.

The statement of cash flows shows the changes in cash and cash equivalents during the financial year. Cash and cash equivalents consist of cash on hand, balances with central banks and other government institutions. The cash reserve does not include any financial investments with maturities of more than three months at the date of acquisition. Changes in cash and cash equivalents are broken down into operating, investing and financing activities.

Cash flows from operating activities comprise cash flows mainly arising in connection with the revenue-generating activities of the Cooperative Financial Network or other activities that cannot be classified as investing or financing activities. Cash flows related to the acquisition and disposal of non-current assets are allocated to investing activities. Cash flows from financing activities include cash flows arising from transactions with equity owners and from other borrowings to finance business activities.

Notes to the consolidated financial statements

A General disclosures

Explanatory information on the consolidated financial statements

The consolidated financial statements of the Volksbanken Raiffeisenbanken Cooperative Financial Network prepared by the National Association of German Cooperative Banks (BVR) are based on the significant financial reporting principles set out in the annex. The cooperative shares and share capital of the local cooperative banks are held by their members. The local cooperative banks own the share capital of the central institution either directly or through intermediate holding companies. The Cooperative Financial Network does not qualify as a corporate group as defined by the International Financial Reporting Standards (IFRS), the German Commercial Code (HGB) or the German Stock Corporation Act (AktG).

These consolidated financial statements have been prepared for information purposes and to present the business development and performance of the Cooperative Financial Network, which is treated as a single economic entity in terms of its risks and strategies. In addition, the financial statements were prepared in order to comply with the provisions set out in article 113(7)(e) of Regulation (EU) No. 575/2013 of the European Parliament and of the Council of June 26, 2013 on prudential requirements for credit institutions and investment firms and amending Regulation (EU) No. 648/2012 (Capital Requirements Regulation – CRR). These consolidated financial statements are not a substitute for analysis of the consolidated entities’ financial statements.

The underlying data presented in these consolidated financial statements is provided by the separate and consolidated financial statements of the entities in the Cooperative Financial Network and also includes data from supplementary surveys of the local cooperative banks. The consolidated financial statements of DZ BANK included in these consolidated financial statements have been prepared on the basis of IFRS as adopted by the European Union.

The financial year corresponds to the calendar year. The consolidated entities have generally prepared their financial statements on the basis of the financial year ended December 31, 2018. There is one

subsidiary (2017: 1 subsidiary) included in the consolidated financial statements with a different reporting date for its annual financial statements. With 47 exceptions (2017: 40 exceptions), the separate financial statements of the entities accounted for using the equity method are prepared using the same balance sheet date as that of the consolidated financial statements.

In the interest of clarity, some items on the face of the balance sheet and the income statement have been aggregated and are explained by additional disclosures.

Information as regards the significant financial reporting principles can be found in the annex to the consolidated financial statements.

Change in accounting policies

As at January 1, 2018, the rules of IFRS 9 Financial Instruments replaced the rules of IAS 39 Financial Instruments: Recognition and Measurement. IFRS 9 includes the requirements for the substantially revised subject areas of classification and measurement of financial instruments, accounting for impairment of financial instruments as well as hedge accounting. The modified implementation of these rules in the consolidated financial statements is described in the Annex “Significant Financial Reporting Principles” in the section “Financial instruments.”

Upon the transition to IFRS 9 in the consolidated financial statements, changes in presentation were introduced in relation to various elements of the consolidated financial statements. The major changes in presentation are described in the following section in the order of their occurrence in the consolidated financial statements:

In order to reduce the increased complexity of the presentation of the components of reserves from other comprehensive income caused by the introduction of IFRS 9, these components will be combined and presented in one single column in the statement of changes in equity. The individual equity components are presented in the disclosures on equity in Note 32.

In contrast to the previous procedure applicable under IAS 39, the loss allowance determined in accordance with IFRS 9 is reported within all of the balance sheet items on a gross basis in the consolidated financial statements for financial instruments of the category “financial assets measured at amortized cost,” except for the balance sheet item “Investments held by insurance companies.” Accordingly, financial instruments are also presented on a gross basis within the balance sheet item “Investments” in accordance with IFRS 9. As a consequence, the loss allowance for financial assets measured at amortized cost is reported in the balance sheet below the line item “Investments.” Accordingly, the loss allowance is presented in the income statement below the item “Gains and losses on investments.” The loss allowance for financial instruments of the category “Financial assets measured at fair value through other comprehensive income” is reported in equity as part of the changes in reserves from other comprehensive income.

The modified retrospective application of IFRS 9 had the following effects on the balance sheet items of the consolidated financial statements as at the date of first-time application January 1, 2018:

The first-time application of the IFRS 9 rules led to a reduction in equity after taxes by €1,496 million as at the date of first-time application January 1, 2018. Of that amount, a decrease of €991 million was attributable to retained earnings, a decrease of €487 million to the reserve from other comprehensive income and a decrease of €18 million to non-controlling interests. The reduction in equity primarily results from the increase in loss allowances by €2,340 million. The reason for this is the assessment of expected credit losses over the entire lifetime as required under IFRS 9.

Scope of consolidation

The consolidated financial statements comprise, as consolidated entities, 875 cooperative banks (2017: 915) as well as all companies included in the consolidated financial statements of DZ BANK, Münchener Hypothekenbank eG (MHB), the BVR protection scheme, and BVR Institutssicherung GmbH. The consolidated cooperative banks include Deutsche Apotheker- und Ärztebank eG, the Sparda banks, the PSD banks, and specialized institutions such as BAG Bankaktiengesellschaft.

The cooperative banks and MHB are the legally independent, horizontally structured parent entities of the Cooperative Financial Network, whereas the other companies and the DZ BANK Group are consolidated as subsidiaries. The cooperative central institution and a total of 390 subsidiaries (2017: 434) have been consolidated in the DZ BANK Group. Further information on the shareholdings can be found in the list of shareholdings included in the annual report of the DZ BANK Group.

The consolidated financial statements include 20 joint ventures between a consolidated entity and at least one other non-network entity (2017: 21) and 44 associates (2017: 44) over which a consolidated entity has significant influence, that are accounted for using the equity method.

AssetsDec. 31, 2017 € millionAdjustment amountJan. 1, 2018 € million
Cash and cash equivalents63,669163,669
Loans and advances to banks19,967218920,156
Loans and advances to customers761,880743762,623
Hedging instruments (positive fair values)1,096–181,078
Financial assets held for trading38,107–1,01937,088
Investments243,732–657243,075
Loss allowances–7,363–2,340–9,703
Investments held by insurance companies95,4312,02197,452
Property, plant and equipment, and investment property11,73111,731
Income tax assets2,9807193,699
Other assets12,08666512,751
Total assets1,243,3163031,243,619

1 Adjustment by €+31,075 million due to change in presentation.
2 Adjustment by €–31,075 million due to change in presentation.

Equity and liabilitiesDec. 31, 2017 € millionAdjustment amountJan. 1, 2018 € million
Deposits from banks113,06561113,126
Deposits from customers801,031–131800,900
Debt certificates issued including bonds64,807–68364,124
Hedging instruments (negative fair values)7,0862757,361
Financial liabilities held for trading36,76054037,300
Provisions12,5626812,630
Insurance liabilities89,3241,69491,018
Income tax liabilities1,183931,276
Other liabilities8,874–1078,767
Subordinated capital4,186–114,175
Equity104,438–1,496102,942
Equity of the Cooperative Financial Network101,783–1,478100,305
Subscribed capital11,93011,930
Capital reserves722722
Retained earnings81,446–99180,455
Reserves from other comprehensive income1,676–4871,240
Unappropriated earnings5,9585,958
Non-controlling interests2,655–182,637
Total equity and liabilities1,243,3163031,243,619

Volksbanken Raiffeisenbanken Cooperative Financial Network

B Selected disclosures of interests in other entities

Investments in subsidaries
Share in the business operations of the Cooperative Financial Network attributable to non-controlling interests

DZ BANK AG Deutsche Zentral-Genossenschaftsbank (DZ BANK) and its subsidiaries are included together in the consolidated financial statements as a subgroup. DZ BANK is focused on its customers and owners, the local cooperative banks, as central institution, commercial bank and holding company. The objective of this focus is to sustainably expand the position of the Cooperative Financial Network as one of the leading bancassurance groups.

The shares of DZ BANK, with its headquarters in Frankfurt/Main, Germany, are held by the cooperative banks and by MHB, with ownership interests amounting to 94.6 percent (2017: 94.5 percent). The remaining shares of 5.4 percent (2017: 5.5 percent) are attributable to shareholders that are not part of the Cooperative Financial Network. The prorata share in net profit attributable to non-controlling interests amounted to €97 million (2017: €115 million). The carrying amount of non-controlling interests amounted to €2,528 million (2017: €2,655 million). In the financial year under review, the dividend payment made to non-controlling interests amounts to €46 million (2017: €53 million).

Nature and extent of significant restrictions

National regulatory requirements, contractual provisions, and provisions of company law restrict the ability of the DZ BANK Group companies included in the consolidated financial statements to transfer assets within the group. Where restrictions can be specifically assigned to individual line items on the balance sheet, the carrying amounts of the assets and liabilities subject to restrictions on the balance sheet date are shown in the following table:

Dec. 31, 2018 € millionDec. 31, 2017 € million
Assets85,85081,559
Loans and advances to customers2,6892,812
Investments55
Investments held by insurance companies83,15278,738
Other assets44
Liabilities140,359132,474
Deposits from banks1,7931,776
Deposits from customers59,99656,642
Provisions1,072983
Insurance liabilities77,49873,073
Nature of the risks associated with interests in consolidated structured entities

Risks arising from interests in consolidated structured entities largely result from loans to fully consolidated funds within the DZ BANK Group, some of which are extended in the form of junior loans.

Interests in joint arrangements and associates
Nature, extent, and financial effects of interests in joint arrangements

The carrying amount of individually immaterial joint ventures accounted for using the equity method totaled €462 million as at the balance sheet date (2017: €522 million).

Aggregated financial information for equityaccounted joint ventures that, individually, are not material:

2018 € million2017 € million
Share of profit/loss from continuing operations7683
Share of other comprehensive income/loss–8–36
Share of total comprehensive income6847
Nature, extent and financial effects of interests in associates

The carrying amount of individually immaterial associates accounted for using the equity method totaled €288 million as at the balance sheet date (2017: €315 million).

Aggregated financial information for equityaccounted associates that, individually, are not material:

2018 € million2017 € million
Share of profit/loss from continuing operations5–44
Share of other comprehensive income/loss6
Share of total comprehensive income5–38
Interests in unconsolidated structured entities

Structured entities are entities that have been designed so that voting rights or similar rights are not the dominant factor in deciding who controls the entity. The Cooperative Financial Network mainly distinguishes between the following types of interests in unconsolidated structured entities, based on their design and the related risks; these entities largely concern companies of the DZ BANK Group:

  • Interests in investment funds issued by the Cooperative Financial Network
  • Interests in investment funds not issued by the Cooperative Financial Network
  • Interests in securitization vehicles
  • Interests in asset-leasing vehicles

Interests in investment funds issued by the Cooperative Financial Network

The interests in the investment funds issued by the Cooperative Financial Network largely comprise investment funds issued by entities in the Union Investment Group in accordance with the contractual form model without voting rights and, to a lesser extent, those that are structured as a company with a separate legal personality. Furthermore, the DVB Bank Group makes subordinated loans available to fully consolidated funds for the purpose of transport finance. In turn, these funds make subordinated loans or direct equity investments available to unconsolidated entities.

The maximum exposure of the investment funds issued and managed by the Cooperative Financial Network is determined as a gross value, excluding deduction of available collateral, and amounts to €8,855 million as at the reporting date (2017: €10,051 million). These investment fund assets resulted in losses of €85 million (2017: losses of €77 million) as well as income of €2,192 million (2017: €1,984 million).

Interests in investment funds not issued by the Cooperative Financial Network

The interests in the investment funds not issued by the Cooperative Financial Network above all comprise investment funds managed by entities in the Union Investment Group within the scope of their own decision-making powers that have been issued by entities outside the Cooperative Financial Network and parts of such investment funds. Their total volume amounted to €37,405 million (2017: €37,852 million). Moreover, loans to investment funds are extended in order to generate interest income. In addition, there are investment funds issued by entities outside the Cooperative Financial Network in connection with unit-linked life insurance of the R+V Group (R+V) amounting to €7,244 million (2017: €7,498 million) that, however, do not result in a maximum exposure.

The maximum exposure arising of the investment funds not issued by the Cooperative Financial Network is determined as a gross value, excluding deduction of available collateral, and amounts to €4,493 million as at the reporting date (2017: €4,022 million). Income generated from these investment fund assets in the financial year 2018 amounted to €154 million (2017: €133 million).

Interests in securitization vehicles

The interests in securitization vehicles are interests in vehicles where the Cooperative Financial Network involvement goes beyond that of an investor.

The material interests in securitization vehicles comprise the two multi-seller asset-backed commercial paper programs: CORAL and AUTOBAHN. DZ BANK acts as sponsor and program agent for both programs. It is also the program administrator for AUTOBAHN.

The maximum exposure of the interests in securitization vehicles in the Cooperative Financial Network is determined as a gross value, excluding deduction of available collateral, and amounts to €3,895 million as at the reporting date (2017: €3,983 million). Income generated from these interests in the financial year 2018 amounted to €48 million (2017: €56 million).

Interests in asset-leasing vehicles

The interests in asset-leasing vehicles comprise shares in limited partnerships and voting rights, other than the shares in limited partnerships established by VR LEASING for the purpose of real estate leasing (asset-leasing vehicles), in which the asset, and the funding occasionally provided by the DZ BANK Group, are placed.

The actual maximum exposure of the interests in asset-leasing vehicles in the Cooperative Financial Network is determined as a gross value, excluding deduction of available collateral, and amounts to minus €4 million (2017: minus €13 million) as at the reporting date. As in the previous year, interest income and current income and expense generated from these interests amounted to €5 million.

C Income statement disclosures

1.
Information on operating segments

Financial year 2018 € million
Retail Customers and SMEs1Central Institution and Major Corporate Customers2Real Estate FinanceInsuranceOther/ConsolidationTotal
Net interest income16,3211,3711,423–74718,368
Net fee and commission income6,918550–110–5426,816
Gains and losses on trading activities1952671–2461
Gains and losses on investments–1,130195616–913
Loss allowances–2327029–151
Other gains and losses on valuation of financial instruments–3479–167–122
Premiums earned15,99715,997
Gains and losses on investments held by insurance companies and other insurance company gains and losses1,342–961,246
Insurance benefit payments–14,208–14,208
Insurance business operating expenses–2,721549–2,172
Administrative expenses–15,386–1,944–885136–18,079
Other net operating expense/income2741563194528
Profit/loss before taxes6,926431477413–4767,771
Cost/income ratio (percent)68.284.365.169.5

Financial year 2017 € millionRetail Customers and SMEs1Central Institution and Major Corporate Customers2Real Estate FinanceInsuranceOther/ConsolidationTotal
Net interest income16,4891,5251,492–86818,638
Net fee and commission income6,646519–122–5226,491
Gains and losses on trading activities21348511709
Gains and losses on investments–174–172522–144
Loss allowances95–6931210–576
Other gains and losses on valuation of financial instruments20–10292–13289
Premiums earned15,18115,181
Gains and losses on investments held by insurance companies and other insurance company gains and losses3,531–843,447
Insurance benefit payments–15,312–15,312
Insurance business operating expenses–2,595562–2,033
Administrative expenses–15,245–1,969–804134–17,884
Other net operating expense/income446722–10–13110
Profit/loss before taxes8,088–93928795–8028,916
Cost/income ratio (percent)65.676.646.765.3

1 The operating segment “Retail Customers and SMEs” was previously named “Retail.” The segment’s composition has not changed.
2 The operating segment “Central Institution and Major Corporate Customers” was previously named “Bank.” The segment’s composition has not changed.

Definition of operating segments

The Volksbanken Raiffeisenbanken Cooperative Financial Network is founded on the underlying principle of decentralization. It is based on the local primary banks, whose business activities are supported by the central institution – DZ BANK – and by specialized service providers within the cooperative sector. These specialized service providers are integrated into the central institution. The main benefit derived by the primary banks from their collaboration with these specialized services providers and the central institution is that they can offer a full range of financial products and services.

The operating segment “Retail Customers and SMEs” (2017: “Retail”) covers private banking and activities relating to asset management. The segment focuses on retail clients. It mainly includes cooperative banks as well as the DZ PRIVATBANK, TeamBank AG Nürnberg (TeamBank) and Union Investment Group.

The operating segment “Central Institution and Major Corporate Customers” (2017: “Bank”) combines the activities of the Cooperative Financial Network in the corporate customers, institutional customers and capital markets businesses. The operating segment focuses on corporate customers. It essentially comprises DZ BANK, the VR LEASING Group and DVB Bank Group.

The Real Estate Finance operating segment encompasses the buildings society operations, mortgage banking, and real estate business. The entities allocated to this operating segment include the Bausparkasse Schwäbisch Hall Group (BSH), Deutsche Genossenschafts-Hypothekenbank AG (DZ HYP), and MHB.

Insurance operations are reported under the Insurance operating segment. This operating segment consists solely of R+V.

Other/Consolidation contains the BVR protection scheme (BVR-SE) as well as BVR Institutssicherung GmbH (BVR-ISG), whose task is to avert impending or existing financial difficulties faced by member institutions by taking preventive action or implementing restructuring measures. This operating segment also includes intersegment consolidation items.

Presentation of the disclosures on operating segments

The information on operating segments presents the interest income generated by the operating segments and the associated interest expenses on a netted basis as net interest income.

Intersegment consolidation

The adjustments to the figure for net interest income resulted largely from the consolidation of dividends paid within the Cooperative Financial Network.

The figure under Other/Consolidation for net fee and commission income relates specifically to the fee and commission business transacted between the primary banks, TeamBank, BSH, and R+V.

The figure under Other/Consolidation for administrative expenses includes the contributions paid to BVR-SE and BVR-ISG by member institutions of the Cooperative Financial Network.

The remaining adjustments are largely attributable to the consolidation of income and expenses.

2.
Net interest income

2018 € million2017 € million
Interest income and current income and expense23,65925,227
Interest income from22,46323,929
Lending and money market business21,22222,204
of which: Building society operations1,0441,032
Finance leases113126
Fixed-income securities2,0802,456
Other assets–541–624
Financial assets with a negative effective interest rate–298–107
Current income from1,1131,197
Shares and other variable-yield securities9731,168
Investments in subsidiaries and equity investments14192
Operating leases–1–63
Income / loss from using the equity method for3841
Investments in joint ventures2440
Investments in associates141
Income from profit-pooling, profit-transfer and partial profit-transfer agreements4560
Interest expense–5,291–6,589
Interest expense on–5,058–6,279
Deposits from banks and customers–4,530–5,336
of which: Building society operations–828–822
Debt certificates issued including bonds–820–993
Subordinated capital–172–224
Other liabilities130172
Financial liabilities with a positive effective interest rate334102
Other interest expense–233–310
Total18,36818,638

The interest income from other assets and the interest expense on other liabilities result from gains and losses on the amortization of fair value changes of the hedged items in portfolio hedges of interest-rate risk. Owing to the current low level of interest rates in the money markets and capital markets, there may be a negative effective interest rate for financial assets and a positive effective interest rate for financial liabilities.

3.
Net fee and commission income

2018 € million2017 € million
Fee and commission income7,9897,811
Securities business3,4993,609
Asset management423397
Payments processing including card processing2,7462,627
Lending business and trust activities174158
Financial guarantee contracts and loan commitments171173
International business132129
Building society operations3125
Other813693
Fee and commission expenses–1,173–1,320
Securities business–342–481
Asset management–121–124
Payments processing including card processing–215–243
Lending business–55–97
Financial guarantee contracts and loan commitments–22–17
International business–24–28
Building society operations–69–60
Other–325–270
Total6,8166,491

4.
Gains and losses on trading activities

2018 € million2017 € million
Gains and losses on trading in financial instruments179217
Gains and losses on trading in foreign exchange, foreign notes and coins, and precious metals104311
Gains and losses on commodities trading178181
Total461709

5.
Gains and losses on investments

2018 € million2017 € million
Gains and losses on securities-1,034-239
Gains and losses on investments in subsidiaries and equity investments12195
Total-913-144

6.
Loss allowances

2018 € million2017 € million
Additions–3,453–2,636
Reversals3,0611,881
Directly recognized impairment losses–110–155
Recoveries on loans and advances previously impaired232289
Other18
Changes in the provisions for loan commitments, provisions for financial guarantee contracts and other provisions for loans and advances10145
Total–151–576

7.
Other gains and losses on valuation of financial instruments

2018 € million2017 € million
Gains and losses from hedge accounting–21–27
Fair value hedges–22–27
Ineffectiveness of hedges of net investments in foreign operations1
Gains and losses on derivatives held for purposes other than trading–53–15
Gains and losses on financial instruments designated as at fair value through profit or loss–37331
Gains and losses from contingent consideration in business combinations–11
Total–122289

8.
Premiums earned

2018 € million2017 € million
Net premiums written16,00915,235
Gross premiums written16,13315,338
Reinsurance premiums ceded–124–103
Change in provision for unearned premiums–12–54
Gross premiums–7–59
Reinsurers’ share–55
Total15,99715,181

9.
Gains and losses on investments held by insurance companies and other insurance company gains and losses

2018 € million2017 € million
Interest income and current income2,4112,521
Administrative expenses–150–131
Gains and losses on valuation and disposals as well as from additions to and reversals of loss allowances–1,187773
Other gains and losses of insurance companies172284
Total1,2463,447

The net amount of additions to and reversals of loss allowances recorded in the fiscal year was €1 million.

10.
Insurance benefit payments

2018 € million2017 € million
Expenses for claims–10,742–10,138
Gross expenses for claims–10,786–10,161
Reinsurers’ share4423
Changes in benefit reserve, reserve for premium refunds, and in other insurance liabilities–3,466–5,174
Changes in gross provisions–3,483–5,171
Reinsurers’ share17–3
Total–14,208–15,312

Claims rate trend for direct non-life insurance business including claim settlement costs
Gross claims provisions in direct business and payments made against the original provisions:

€ million20182017201620152014201320122011201020092008
At the end of the year4,5514,2764,1733,8563,6343,9013,3453,3413,3242,9532,704
1 year later4,1424,1033,7673,5233,8473,3363,3593,1352,9012,623
2 years later4,0463,6823,4573,7693,2473,2793,1602,7632,527
3 years later3,6473,3893,7313,2203,2543,1392,7562,533
4 years later3,3823,6963,1893,2413,1222,7562,505
5 years later3,6913,1983,2503,1392,7682,513
6 years later3,1263,1833,0802,7102,469
7 years later3,1723,0652,6852,466
8 years later3,0602,6802,449
9 years later2,6802,447
10 years later2,449
Settlements134127209252210219169264273255

Net claims provisions in direct business and payments made against the original provisions:

€ million201820172016201520142013201220112010
At the end of the year4,5184,2554,1103,8273,5743,6693,3133,2983,254
1 year later4,1184,0503,7363,4603,6133,3003,3173,056
2 years later3,9943,6553,3933,5333,2113,2363,077
3 years later3,6243,3313,4903,1803,2083,057
4 years later3,3613,4653,1393,1942,939
5 years later3,6703,1663,1913,049
6 years later3,0953,1442,957
7 years later3,1342,957
8 years later2,977
Settlements137116203213–1218164277

Claims rate trend for inward reinsurance business
Gross claims provisions in inward reinsurance business and payments made against the original provisions:

€ million20182017201620152014201320122011201020092008
Gross provisions for claims outstanding3,6423,1972,7182,4331,9761,7101,5061,4091,190892712
Cumulative payments for the year concerned and prior years
1 year later852569622464481385463437282232
2 years later852867783685630640632399347
3 years later919897764345739468410250
4 years later1,026987930891856516447
5 years later1,0519961,029922588475
6 years later1,0351,0721,043626528
7 years later1,1031,067652555
8 years later1,090658574
9 years later684585
10 years later597
Gross provisions for claims outstanding and payments made against the original provision
At the end of the year3,6423,1972,7182,4331,9761,7101,5061,4091,190892712
1 year later3,3922,6542,4342,1571,8401,5931,5361,4011,026779
2 years later2,5612,2712,0041,8591,5691,4721,343872765
3 years later2,2241,9151,7791,6281,0141,338826696
4 years later1,8871,7201,5801,5281,360837680
5 years later1,6991,5501,5011,396858691
6 years later1,5361,4861,379870709
7 years later1,4811,368876719
8 years later1,354873725
9 years later864725
10 years later723
Settlements–1951572098911–30–72–16428–11

Net claims provisions in inward reinsurance business and payments made against the original provisions:

€ million201820172016201520142013201220112010
Net provisions for claims outstanding3,6393,1932,7102,4281,9701,6951,4911,3891,164
Cumulative payments for the year concerned and prior years
1 year later851567622464473383461432
2 years later849866782677620636625
3 years later1,020918888754333729
4 years later1,025978919878839
5 years later1,0429851,016904
6 years later1,0241,0591,025
7 years later1,0901,049
8 years later1,071
Net provisions for claims outstanding and payments made against the original provision
At the end of the year3,6393,1932,7102,4281,9701,6951,4911,3891,164
1 year later3,3882,6482,4292,1521,8271,5761,5191,377
2 years later2,5552,2671,9991,8451,5541,4541,321
3 years later2,2191,9111,7661,6129971,314
4 years later1,8831,7081,5661,5101,337
5 years later1,6871,5361,4841,372
6 years later1,5221,4701,357
7 years later1,4641,346
8 years later1,332
Settlements–195155209878–31–75–168

11.
Insurance business operating expenses

2018 € million2017 € million
Gross expenses–2,193–2,049
Reinsurers’ share2116
Total–2,172–2,033

12.
Administrative expenses

2018 € million2017 € million
Staff expenses–10,076–10,137
General and administrative expenses–7,011–6,793
Depreciation/amortization and impairment losses–992–954
Total–18,079–17,884

13.
Other net operating income

2018 € million2017 € million
Gains and losses on non-current assets classified as held for sale and disposal groups2126
Other operating income1,266979
Other operating expenses–740–995
Total528110

14.
Income taxes

2018 € million2017 € million
Current tax expense–2,731–2,649
Income from/expense on deferred taxes362–194
Total–2,369–2,843

Current taxes in relation to the German limited companies are calculated using an effective corporation tax rate of 15.825 percent based on a corporation tax rate of 15 percent plus the solidarity surcharge. The effective rate for trade tax is 14.35 percent based on an average trade tax multiplier of 410 percent. The tax rates correspond to those for the previous year.

Deferred taxes must be calculated using tax rates expected to apply when the tax asset or liability arises. The tax rates used are therefore those that are valid or have been announced for the periods in question as at the balance sheet date.

2018 € million2017 € million
Profit before taxes7,7718,916
Notional rate of income tax of the Cooperative Financial Network (in percent)30,17530,175
Income taxes based on notional rate of income tax–2,345–2,690
Tax effects–24–153
Tax effects of tax-exempt income and non-tax deductible expenses22192
Tax effects of different tax types, different trade tax multipliers, and changes in tax rates14–8
Tax effects of different tax rates in other countries–20–74
Current and deferred taxes relating to prior reporting periods32–3
Change in deferred tax assets due to valuation adjustments3–92
Other tax effects–75–168
Total–2,369–2,843

The table shows a reconciliation from notional income taxes to recognized income taxes based on application of the current tax law in Germany.

D Balance sheet disclosures

15.
Cash and cash equivalents

Dec. 31, 2018 € millionDec. 31, 2017 € million
Cash on hand8.1027.672
Balances with central banks and other government institutions67.06755.9971
Total75.16963.669

1 Adjustment by €+31,075 million due to change in presentation.

16.
Loans and advances to banks and customers

Dec. 31, 2018 € millionDec. 31, 2017 € million
Loans and advances to banks18,80019,967
Repayable on demand8,4198,9311
Other loans and advances10,38111,036
Mortgage loans and other loans secured by mortgages on real estate6060
Local authority loans5,8146,783
Finance leases22
Other loans and advances4,5074,171
Loans and advances to customers794,916761,880
Mortgage loans and other loans secured by mortgages on real estate325,468308,329
Local authority loans31,69934,889
Home savings loans advanced by building society45,45441,005
Finance leases2,0172,918
Other loans and advances390,278374,739

1 Adjustment by €–31,075 million due to change in presentation.

17.
Hedging instruments (positive and negative fair values)

Dec. 31, 2018 € millionDec. 31, 2017 € million
Derivatives8831,096
for fair value hedges8831,086
for cash flow hedges8
for hedges of net investments in foreign operations2
Derivatives (negative fair values)5,9627,086
for fair value hedges5,9627,083
for cash flow hedges3

18.
Financial assets held for trading

Dec. 31, 2018 € millionDec. 31, 2017 € million
Derivatives (positive fair values)15,64717,101
Interest-linked contracts13,77314,749
Currency-linked contracts1,194813
Share- and index-linked contracts403256
Credit derivatives225367
Other contracts52916
Securities11,79010,429
Bonds and other fixed-income securities10,7889,013
Shares and other variable-yield securities1,0021,416
Loans and advances9,71410,242
Inventories and trade receivables349334
Other assets held for trading1
Total37,50038,107

19.
Investments

Dec. 31, 2018 € millionDec. 31, 2017 € million
Securities234,813239,819
Bonds and other fixed income securities171,621179,296
Shares and other variable-yield securities63,19260,523
Investments in subsidiaries1,6181,471
Equity investments2,6522,442
Investments in joint ventures462525
Investments in associates289318
Other shareholdings1,9011,599
Total239,083243,732

20.
Loss allowances for loans and advances to banks

Stage 1 € millionStage 2 € millionStage 3 € millionPOCI € millionTotal € million
Balance as at Jan. 1, 20182021622240
Additions1512330
Reversals–17–14–22–53
Balance as at Dec. 31, 2018200143217

Loss allowances for loans and advances to customers

Stage 1 € millionStage 2 € millionStage 3 € millionPOCI € millionTotal € million
Balance as at Jan. 1, 20189551,9036,389119,258
Additions3107982,159183,285
Utilizations–1–1,129–1,130
Reversals–461–337–2,024–25–2,847
Other changes149–21174–111
Balance as at Dec. 31, 20189532,1525,46938,577

Loss allowances for investments

Stage 1 € millionStage 2 € millionStage 3 € millionPOCI € millionTotal € million
Balance as at Jan. 1, 20185712524206
Additions41861128
Utilizations–1–1
Reversals–31–102–8–141
Other changes–1212
Balance as at Dec. 31, 20186611117194

Comparative information in accordance with IAS 39

Specific loan loss allowance € millionPortfolio loan loss allowance € millionTotal € million
Balance as at Jan. 1, 20186,5309907,520
Additions2,4102262,636
Utilizations–795–1–796
Reversals–1,589–305–1,894
Changes in the scope of consolidation–28–28
Other changes–794–75
Balance as at Dec. 31, 20186,4499147,363

21.
Investments held by insurance companies

Dec. 31, 2018 € millionDec. 31, 2017 € million
Investment property2,8422,539
Investments in subsidiaries, joint ventures and associates776715
Mortgage loans9,3079,142
Promissory notes and loans7,0837,342
Registered bonds9,0768,800
Other loans653721
Variable-yield securities9,1869,276
Fixed-income securities48,76444,808
Derivatives (positive fair values)168299
Loss allowances–4
Deposits with ceding insurers294240
Assets related to unit-linked contracts11,71011,549
Total99,85595,431

In the previous year, the loss allowance was not presented separately, but deducted from the individual items.

22.
Property, plant and equipment, and investment property

Dec. 31, 2018 € millionDec. 31, 2017 € million
Land and buildings6,6936,756
Office furniture and equipment1,3611,403
Assets subject to operating leases72138
Investment Property258254
Other fixed assets3,8573,180
Total12,24111,731

23.
Income tax assets and liabilities

Dec. 31, 2018 € millionDec. 31, 2017 € million
Income tax assets4,3592,980
Current income tax assets909896
Deferred tax assets3,4502,084
Income tax liabilities1,4081,183
Current income tax liabilities856813
Deferred tax liabilities552370

Deferred tax assets Dec. 31, 2018 € millionDeferred tax assets Dec. 31, 2017 € millionDeferred tax liabilities Dec. 31, 2018 € millionDeferred tax liabilities Dec. 31, 2017 € million
Tax loss carryforwards39103
Loans and advances to banks and customers13051350139
Financial assets and liabilities held for trading, derivatives used for hedging (positive and negative fair values)63452519720
Investments298298249518
Loss allowances9002
Investments held by insurance companies12353641676
Deposits from banks and customers277374239198
Debt certificates including bonds1514646
Provisions2,1512,1385038
Insurance liabilities7875195399
Other balance sheet items192182148137
Total (gross)4,9733,8452,0752,131
Netting of deferred tax assets and deferred tax liabilities–1,523–1,761–1,523–1,761
Total (net)3,4502,084552370

Deferred tax assets and liabilities are recognized for temporary differences in respect of the balance sheet items shown in the table as well as for tax loss carryforwards.

In the previous year, the loss allowance, which is reported separately in the year under review, was included in loans and advances to banks and customers.

24.
Other assets

Dec. 31, 2018 € millionDec. 31, 2017 € million
Other assets held by insurance companies3,3723,090
Goodwill5958
Other intangible assets551463
Prepaid expenses184162
Other receivables3,5603,485
Non-current assets and disposal groups classified as held for sale7,13384
Fair value changes of the hedged items in portfolio hedges of interest-rate risk4,0004,128
Residual other assets500616
Total19,35912,086

The breakdown of other assets held by insurance companies is as follows:

Dec. 31, 2018 € millionDec. 31, 2017 € million
Intangible assets140151
Reinsurers’ share of insurance liabilities139168
Provision for unearned premiums611
Benefit reserves3660
Provisions for claims outstanding9797
Loans and advances1,650679
Receivables arising out of direct insurance operations450305
Receivables arising out of reinsurance operations271294
Other receivables92980
Credit balances with banks, checks and cash on hand409110
Residual other assets1,0361,982
Property, plant and equipment379387
Prepaid expenses3431
Remaining assets held by insurance companies6231,564
Loss allowances–2
Total3,3723,090

In the previous year, the loss allowance was not presented separately, but deducted from the individual items.

25.
Deposits from banks and customers

Dec. 31, 2018 € millionDec. 31, 2017 € million
Deposits from banks119,300113,065
Repayable on demand10,7337,664
With agreed maturity or notice period108,567105,401
Deposits from customers842,420801,031
Savings deposits and home savings deposits246,029242,345
Savings deposits with agreed notice period of three months177,790175,547
Savings deposits with agreed notice period of more than three months8,24210,156
Home savings deposits59,99756,642
Other deposits from customers596,391558,686
Repayable on demand488,884450,264
With agreed maturity or notice period107,507108,422

26.
Debt certificates issued including bonds

Dec. 31, 2018 € millionDec. 31, 2017 € million
Bonds issued43,11047,696
Mortgage Pfandbriefe33,73730,390
Public-sector Pfandbriefe2,6833,548
Other bonds6,69013,758
Other debt certificates issued13,00117,111
Total56,11164,807

27.
Financial liabilities held for trading

Dec. 31, 2018 € millionDec. 31, 2017 € million
Derivatives (negative fair values)16,08016,813
Interest-linked contracts12,10013,848
Currency-linked contracts1,975871
Share- and index-linked contracts1,853742
Credit derivatives7477
Other contracts781,275
Short positions1,102617
Bonds issued including share- and index- and other debt certificates20,25013,028
Liabilities4,8666,255
Liabilities from commodities transactions and commodity lending5347
Total42,45136,760

28.
Provisions

Dec. 31, 2018 € million
Provisions for defined benefit plans7,407
Provisions for loan commitments222
Provisions for financial guarantee contracts137
Other provisions for loans and advances39
Provisions relating to building society operations1,072
Residual provisions3,488
Total12,365

Comparative information in accordance with IAS 39

Dec. 31, 2017 € million
Provisions for defined benefit plans7,630
Provisions for loans and advances419
Provisions relating to building society operations983
Residual provisions3,530
Total12,562

Funding status of defined benefit obligationsDec. 31, 2018 € millionDec. 31, 2017 € million
Present value of defined benefit obligations not funded by plan assets6,8316,924
Present value of defined benefit obligations funded by plan assets2,7322,722
Present value of defined benefit obligations9,5639,646
less fair value of plan assets–2,158–2,016
Defined benefit obligations (net)7,4057,630
Recognized surplus2
Provisions for defined benefit plans7,4077,630

Changes in the present value of defined benefit obligations2018 € million2017 € million
Present value of defined benefit obligations as at Jan. 19,6469,464
Current service cost109136
Interest expense169165
Pension benefits paid including plan settlements–354–353
Past service cost–2
Actuarial gains (–)/losses (+)–34243
Other changes27–7
Present value of defined benefit obligations as at Dec. 319,5639,646

Changes in plan assets2018 € million2017 € million
Fair value of plan assets as at Jan. 12,0161,239
Interest income3724
Contributions to plan assets231814
Pension benefits paid–69–65
Return on plan assets (excluding interest income)–6514
Other changes8–10
Fair value of plan assets as at Dec. 312,1582,016

Actuarial assumptions used for defined benefit obligationsDec. 31, 2018 (percent)Dec. 31, 2017 (percent)
Weighted discount rate1.751.75
Weighted salary increase1.981.99
Weighted pension increase1.921.93

29.
Insurance liabilities

Dec. 31, 2018 € millionDec. 31, 2017 € million
Provision for unearned premiums1,1711,169
Benefit reserve61,70958,670
Provision for claims outstanding12,07911,064
Provision for premium refunds8,2838,446
Other insurance liabilities6468
Reserve for unit-linked insurance contracts9,9469,907
Total93,25289,324

Change in provision for unearned premiums

2018 € million2017 € million
Balance as at Jan. 11,1691,119
Additions1,2351,235
Utilizations/reversals–1,228–1,176
Changes attributable to currency translation–5–9
Balance as at Dec. 311,1711,169

Change in benefit reserve

2018 € million2017 € million
Balance as at Jan. 158,67055,167
Additions5,8766,255
Interest component1,0451,067
Utilizations / reversals–3,882–3,818
Changes attributable to currency translation–1
Balance as at Dec. 3161,70958,670

Supplementary change-in-discount-rate reserves totaling €3,306 million have been recognized for policies with a discount rate in excess of the reference rate specified in the German Regulation on the Principles Underlying the Calculation of the Premium Reserve (DeckRV) (December 31, 2017: €2,998 million).

Change in the provision for claims outstanding

2018 € million2017 € million
Balance as at Jan. 111,06410,071
Claims expenses6,6506,175
Less payments–5,630–5,078
Changes attributable to currency translation–5–104
Balance as at Dec. 3112,07911,064

Change in the provision for premium refunds

2018 € million2017 € million
Balance as at Jan. 18,4468,918
Adjustments due to first-time application of IFRS 91,694
Balance as at Jan, 1 adjusted10,1408,918
Additions878672
Utilizations/reversals–705–1,290
Changes resulting from unrealized gains and losses on investments (through other comprehensive income)–1,488–136
Changes resulting from other remeasurements (through profit or loss)–542316
Changes attributable to currency translation–34
Balance as at Dec. 318,2838,446

The breakdown of maturities for insurance liabilities is shown in the following tables:

≤ 1 year € million> 1 year – 5 years € million> 5 years € millionIndefinite € million
Balance as at December 31, 2018
Provision for unearned premiums95016655
Benefit reserve1,8106,17813,05040,671
Provision for claims outstanding4,3884,3013,390
Provision for premium refunds8336447136,093
Other insurance liabilities411373
Total8,02211,30217,21546,767
Balance as at December 31, 2017
Provision for unearned premiums1,01112434
Benefit reserve1,6776,60113,25837,134
Provision for claims outstanding4,7643,6082,692
Provision for premium refunds7636327546,297
Other insurance liabilities461453
Total8,26110,97916,74343,434

30.
Other liabilities

Dec. 31, 2018 € millionDec. 31, 2017 € million
Other liabilities of insurance companies5,8065,464
Other liabilities and accruals2,4622,318
Liabilities included in disposal groups classified as held for sale281
Fair value changes of the hedged items in portfolio hedges of interest-rate risk329335
Residual other liabilities586757
Total9,4648,874

The breakdown of other liabilities of insurance companies is as follows:

Dec. 31, 2018 € millionDec. 31, 2017 € million
Residual provisions373354
Provisions for employee benefits336317
Provisions for share-based payment transactions21
Other provisions3536
Payables and residual other liabilities5,4335,110
Subordinated capital8785
Deposits received from reinsurers4375
Payables arising out of direct insurance operations1,5001,465
Payables arising out of reinsurance operations342269
Debt certificates issued including bonds3030
Deposits from banks580596
Derivatives (negative fair values)1139
Liabilities from capitalization transactions2,0861,861
Other liabilities120199
Residual other liabilities634491
Total5,8065,464

31.
Subordinated capital

Dec. 31, 2018 € millionDec. 31, 2017 € million
Subordinated liabilities2,5663,774
Profit-sharing rights161391
Share capital repayable on demand1321
Total2,7404,186

32.
Equity
Breakdown of subscribed capital

Dec. 31, 2018 € millionDec. 31, 2017 € million
Cooperative shares12,08511,672
Share capital178178
Capital of silent partners6980
Total12,33211,930

The capital reserves comprise the amounts by which the notional value of the shares of the corporations included in the consolidated financial statements was exceeded upon the issuance of the shares.

Retained earnings contain the undistributed equity earned by the companies included in the consolidated financial statements as well as the gains and losses arising on remeasurements of defined benefit plans after taking into account deferred taxes.

Reserves from other comprehensive income consist of the following items:

€ million

No reclassification to the income statement Reserve from equity instruments for which the fair value OCI option has ben exercisedNo reclassification to the income statement Reserve from gains and losses on financial liabilities for which the fair value option has been exercised, attributable to changes in own credit riskReclassification to the income statement Reserve from debt instruments measured at fair value through other comprehensive incomeReclassification to the income statement Revaluation reserveReclassification to the income statement Cash flow hedge reserveReclassification to the income statement Currency translation reserve
Equity as at Jan. 1, 20171.720–1074
Other comprehensive income/loss–3015–28
Total comprehensive income–3015–28
Changes in the scope of consolidation–14
Equity as at Dec. 31, 20171.676546
First-time application of IFRS 9 in the consolidated financial statements465724–1.676
Adjusted equity as at Jan. 1, 2018465724546
Other comprehensive income/loss122–413–528
Total comprehensive income122–413–528
Changes in the scope of consolidation111
Acquisition/disposal of non-controlling interests56
Reclassifications within equity–33
Equity as at Dec. 31, 201843822317185

E Financial instruments disclosures

33.
Fair value of financial instruments

Carrying amount
Dec. 31, 2018 € million
Fair value
Dec. 31, 2018 € million
Carrying amount
Dec. 31, 2017 € million
Fair value
Dec. 31, 2017 € million
Assets
Cash and cash equivalents67,06767,06755,997455,9974
Loans and advances to banks118,58320,47119,948521,1985
Loans and advances to customers1786,339788,727754,536756,447
Hedging instruments (positive fair values)8838831,0961,096
Financial assets held for trading237,15137,15137,77337,773
Investments1,3238,138239,950242,889243,064
Investments held by insurance companies1,2,385,00985,56281,08681,936
Other assets28,8978,3667,5757,849
Equity and liabilities
Deposits from banks119,300121,346113,065114,502
Deposits from customers842,420843,600801,031802,258
Debt certificates issued including bonds56,11156,26464,80764,849
Hedging instruments (negative fair values)5,9625,9627,0867,086
Financial liabilities held for trading242,39842,39836,71336,713
Other liabilities22,8782,7452,6532,542
Subordinated capital2,7402,8394,1864,365

1 Carrying amounts less loss allowances (in the previous year, the loss allowance for investments, and for investments held by insurance companies was not reported separately).
2 Fair values and carrying amounts are only disclosed for financial instruments.
3 Excluding investments in joint ventures and in associates.
4 Adjustment by €+31,075 million due to change in presentation
5 Adjustment by €–31,075 million due to change in presentation

34.
Maturity analysis

≤ 3 months € million> 3months – 1 year € million> 1 year € millionIndefinite € million
Balance as at December 31, 2017
Loans and advances to banks8,3141,82112,959270
Loans and advances to customers39,73960,927688,93220,658
Deposits from banks34,24110,27880,128790
Deposits from customers701,22520,44864,86160,400
Debt certificates issued including bonds9,2405,84344,407-
Balance as at December 31, 2016
Loans and advances to banks25,8183,85825,622553
Loans and advances to customers36,44457,180666,09319,531
Deposits from banks31,07610,26680,021680
Deposits from customers660,96319,08470,07957,023
Debt certificates issued including bonds12,2527,86945,840236

The contractual maturities shown in the above table do not match the estimated actual cash inflows and cash outflows.

F Other disclosures

35.
Capital requirements and regulatory indicators

Dec. 31, 2018 € millionDec. 31, 2017 € million
Total capital101,67197,680
Tier 1 capital87,27282,191
of which: Common Equity Tier 186,74681,463
Additional Tier 1 capital526728
Tier 2 capital14,39915,489
Total risk exposure642,352611,490
 
Common Equity Tier 1 capital ratio (percent)13.513.3
Tier 1 capital ratio (percent)13.613.4
Total capital ratio (percent)15.816.0
Common Equity Tier 1 capital ratio incl. reserves pursuant to Section 340f HGB (percent)115.515.4
Tier 1 capital ratio incl. reserves pursuant to Section 340f HGB (percent)115.615.6
 
Leverage ratio (percent)26.96.8
Leverage ratio incl. reserves pursuant to Section 340f HGB (percent)1,37.87.7

1 The balance of reserves pursuant to Section 340f HGB is based on the financial statements data reported for regulatory purposes before additions and reversals within the scope of the 2017 and 2016 financial statements.
2 Disclosure of the leverage ratio of the bank-specific protection system using the transitional definition for Tier 1 capital.
3 Disclosure of ratio after full introduction of the new CRR provisions (fully loaded), subject to the assumption of full reclassification and inclusion of reserves pursuant to Section 340f HGB as Tier 1 capital from a business point of view.

The disclosures relate to the institutional protection scheme (cooperative joint liability scheme) and the respective reporting date. The disclosures relating to own funds and capital requirements are based on the outcome of the extended aggregated calculation in accordance with article 49 (3) CRR in conjunction with article 113 (7) CRR.

36.
Financial guarantee contracts and loan commitments

Dec. 31, 2018 € millionDec. 31, 2017 € million
Financial guarantee contracts19,63618,436
Loan commitments87,81175,634
Total107,44794,070

The amounts shown for financial guarantee contracts and loan commitments are the nominal values of the respective exposure.

37.
Trust activities

Dec. 31, 2018 € millionDec. 31, 2017 € million
Trust assets9231,468
of which: trust loans52477
Trust liabilities9231,468
of which: trust loans52477

38.
Asset management by the Union Investment Group

Dec. 31, 2018 € millionDec. 31, 2017 € million
Fund assets284,649286,295
Other types of asset management50,08349,833
Unit-linked asset management1,6871,489
Institutional asset management9,9619,654
Advisory and outsourcing38,43538,690
Accounts managed by third parties–11,362–12,209
Total323,370323,919

As at the balance sheet date, the Union Investment Group (through Union Asset Management Holding AG) had total assets under management of €323,370 million (December 31, 2017: €323,919 million). The fund assets comprise equity funds, fixed-income funds, money market funds, mixed funds, other securities funds, capital preservation funds, real estate funds, alternative investment funds and hybrid funds issued by Union Investment Group.

In addition, Union Investment Group has assets under management within the scope of institutional asset management, unit-linked asset management, and advisory and outsourcing. The fund volume of funds that have been issued by Union Investment Group but whose portfolio management has been outsourced is shown as a deduction. The definition of assets under management is based on the aggregate statistics from the Federal Association of German Fund Management Companies (BVI), Frankfurt/Main.

39.
Leases

Finance leases with the Cooperative Financial Network as lessor
Dec. 31, 2018 € millionDec. 31, 2017 € million
Gross investment2,1643,203
Up to 1 year7111,007
More than 1 year and up to 5 years1,3301,929
More than 5 years123267
less unearned finance income–144–263
Net investment2,0202,940
less present value of unguaranteed residual values–42–57
Present value of minimum lease payment receivables1,9782,883
Up to 1 year642882
More than 1 year and up to 5 years1,2251,763
More than 5 years111238

As at the balance sheet date, the accumulated allowance for uncollectable minimum lease payments at lessor companies amounted to €20 million (December 31, 2017: €26 million).

The DVB Bank Group and the VR LEASING Group are active as finance lessors in the Cooperative Financial Network. The entities in the DVB Bank Group primarily enter into leases for ships, ship containers, and aircraft. Entities in the VR LEASING Group mainly enter into equipment leases with their customers.

40.
Changes in the contract portfolios held by Bausparkasse Schwäbisch Hall

Not allocated,
Number of contracts
€ million
Not allocated,
Home savings sum
€ million
Allocated,
Number of contracts
€ million
Allocated,
Home savings sum
€ million
Total,
Number of contracts
€ million
Total,
Home savings sum
€ million
Balance as at Dec. 31, 20177,808,225281,261653,93117,6988,462,156298,959
Additions in 2018 as a result of
New contracts (redeemed contracts)1523,07026,736523,07026,736
Transfers21,0566376761721,732654
Allocation waivers and cancellations6,5532616,553261
Splitting151,24232151,274
Allocations and acceptance of allocations355,0269,056355,0269,056
Other68,7372,32621168,7582,327
Total770,65829,960355,7559,0741,126,41339,034
Disposals in 2018 as a result of
Allocations and acceptance of allocations–355,026–9,056–355,026–9,056
Reductions–856–856
Termination–316,174–8,294–299,989–7,807–616,163–16,101
Transfers–21,056–637–676–17–21,732–654
Pooling1–64,302–1–64,303
Expiration–120,072–3,041–120,072–3,041
Allocation waivers and cancellations–6,553–261–6,553–261
Other–68,737–2,326–21–1–68,758–2,327
Total–825,295–21,169–427,312–11,127–1,252,607–32,296
Net addition/disposal–54,6378,791–71,557–2,053–126,1946,738
Balance as at Dec. 31, 20187,753,588290,052582,37415,6458,335,962305,697

1 Including increases

Volume of unredeemed contractsNumber of contracts
€ million
Home savings sum
€ million
Contracts signed prior to Jan. 1, 201845,7002,742
Contracts signed in 2018177,47911,915

41.
Changes in the allocation assets of Bausparkasse Schwäbisch Hall

2018 € million
Additions
Amounts carried forward from 2017 (surplus)
Amounts not yet disbursed55,106
Additions in 2018
Savings deposits (including credited residential construction bonuses)9,251
Repayable amounts (including credited residential construction bonuses)11,159
Interest on home savings deposits690
Total66,206
Withdrawals
Withdrawals in 2018
Amounts allocated (if disbursed)
Home savings deposits5,183
Home savings loans1,028
Repayment of deposits on non-allocated home savings contracts1,482
Surplus of additions
(Amounts not yet disbursed) at the end of 2018258,513
Total66,206

1 Amounts repaid are the portion of the loan principal actually repaid.
2 The surplus amounts allocated include:
  a undisbursed home savings deposits from allocated home savings contracts: €93 million
  b undisbursed home savings loans from funds allocated: €3,174 million

42.
Cover statement for the mortgages and local authority loans extended by the mortgage banks

Mortgage Pfandbriefe
Dec. 31, 2018
€ million
Mortgage Pfandbriefe
Dec. 31, 2017
€ million
Public-sector Pfandbriefe
Dec. 31, 2018
€ million
Public-sector Pfandbriefe
Dec. 31, 2017
€ million
Ordinary cover57,41953,75720,81023,367
Loans and advances to banks2528214489
of which: Mortgage loans2528
Local authority loans214489
Loans and advances to customers57,24853,58216,96218,624
of which: Mortgage loans57,24853,5825357
Local authority loans16,90918,567
Investments consisting of bonds and other fixed-income securities3,6342,577
Property, plant and equipment1461471,677
Extended cover1,6872,253106132
Loans and advances to banks3617
Investments consisting of bonds and other fixed-income securities1,6872,25370115
Total cover59,10956,01020,91623,499
Pfandbriefe requiring cover–53,839–50,360–17,578–20,289
Nominal excess cover5,2675,6503,3383,210
Present value of excess cover9,0989,3124,0393,879
Risk-related present value of excess cover8,5448,2573,5293,416

The present value of excess cover is higher than the nominal excess cover because it includes an interest component.

Maturity structure of mortgage Pfandbriefe and public-sector Pfandbriefe in issueDec. 31, 2018 € millionDec. 31, 2017 € million
Mortgage Pfandbriefe53,83950,360
<= 6 months2,5491,919
> 6 months and <= 12 months2,6921,799
> 12 months and <= 18 months2,1732,023
> 18 months and <= 2 years2,0862,718
> 2 years and <= 3 years3,4633,630
> 3 years and <= 4 years4,4573,458
> 4 years and <= 5 years4,3904,482
> 5 years and <= 10 years17,86317,316
> 10 years14,16613,015
Public-sector Pfandbriefe17,57820,289
<= 6 months690716
> 6 months and <= 12 months1,3221,941
> 12 months and <= 18 months1,005637
> 18 months and <= 2 years1,0231,370
> 2 years and <= 3 years1,2652,091
> 3 years and <= 4 years7531,285
> 4 years and <= 5 years992798
> 5 years and <= 10 years4,7694,788
> 10 years5,7596,663

Fixed-interest periods of cover assetsDec. 31, 2018 € millionDec. 31, 2017 € million
Mortgage Pfandbriefe56,10656,010
<= 6 months2,1862,799
> 6 months and <= 12 months2,3202,304
> 12 months and <= 18 months2,2082,170
> 18 months and <= 2 years2,5492,183
> 2 years and <= 3 years4,9674,841
> 3 years and <= 4 years5,4465,069
> 4 years and <= 5 years5,1215,031
> 5 years and <= 10 years20,53719,812
> 10 years13,77211,801
Public-sector Pfandbriefe20,91623,499
<= 6 months1,0541,110
> 6 months and <= 12 months1,114902
> 12 months and <= 18 months970917
> 18 months and <= 2 years654988
> 2 years and <= 3 years1,3581,721
> 3 years and <= 4 years1,1731,381
> 4 years and <= 5 years1,1171,246
> 5 years and <= 10 years5,0935,896
> 10 years8,3839,338

57 properties were in forced administration as at the reporting date (December 31, 2017: 85). The mortgage loans held as cover include past-due payments for interests to be paid in the amount of €1 million (December 31, 2017: € 1 million).

43.
Board of Managing Directors of the BVR

Marija Kolak (President)
Gerhard Hofmann
Dr. Andreas Martin

Berlin, July 4, 2019

National Association of German Cooperative Banks
BVR

The Board of Managing Directors

Marija Kolak    Gerhard Hofmann    Dr. Andreas Martin